UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported):
February 24, 2023
 
TABOOLA.COM LTD.
(Exact name of registrant as specified in its charter)
 
Israel
001-40566
Not applicable
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification Number)

16 Madison Square West
7th Floor
New York, NY 10010
(Address of principal executive offices, including zip code)
 
212-206-7633
(Registrant’s telephone number, including area code)
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Ordinary shares, no par value
 
TBLA
 
The Nasdaq Global Market
Warrants to purchase ordinary shares
 
TBLAW
 
The Nasdaq Global Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


Item 2.02.
Results of Operations and Financial Condition.

On February 24, 2023, Taboola.com Ltd. (the “Company” or “Taboola”) issued a press release announcing the Company’s financial results for the fourth quarter of and full year 2022. That press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01.
Regulation FD Disclosure.

On February 24, 2023, the Company made available a shareholder letter, investor presentation and prepared remarks from its Chief Executive Officer and Chief Financial Officer providing highlights of the Company’s fourth quarter of and full year 2022 financial results and related information, which is being made available in connection with the February 24, 2023 earnings conference call. A copy of the shareholder letter, investor presentation and prepared remarks are furnished herewith as Exhibits 99.2, 99.3 and 99.4, respectively, and are incorporated herein by reference.

The information furnished with this Form 8-K, including Exhibits 99.1, 99.2, 99.3 and 99.4, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01.
Financial Statement and Exhibits.

(d) Exhibits
TABLE OF CONTENTS

  Exhibit No.
Description
 
Press Release dated February 24, 2023
 
Letter to Shareholders dated February 24, 2023
 
Investor presentation dated February 24, 2023
 
Prepared Remarks dated February 24, 2023
  104
Cover page of this Current Report on Form 8-K formatted in Inline XBRL


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TABOOLA.COM LTD.
       
 
By:
/s/ Stephen Walker
   
Name:
Stephen Walker
   
Title:
Chief Financial Officer
       
Date: February 24, 2023
     




Exhibit 99.1

Taboola Meets Guidance for Q4 and FY2022;  Guiding for Positive Free Cash Flow in 2023 and $100M+ in 2024 (partial Yahoo rollout)
 

-
2022 Revenues of $1,401.2M, Gross Profit of $464.3M, ex-TAC Gross Profit of $569.6M, Net Loss of $12.0M, and Adjusted EBITDA of $156.7M were all around mid-point of guidance while Non-GAAP Net Income of $91.4M exceeded our guidance.
 

-
Free Cash Flow in 2022 of $18.6M after paying publishers $15.3M in net prepayments** and $20.7M in cash interest payments.
 

-
2023 is assumed to be pre Yahoo rollout and 2024 will have partial Yahoo revenue contribution.


-
2023 guidance assumes an investment year to support Yahoo transition and growth initiatives - Revenues of $1,419M - $1,469M, Gross Profit of $416M - $436M, ex-TAC Gross Profit of $526M - $546M, Adjusted EBITDA of $60M  - $80M and Non-GAAP Net Income (loss) of ($10M) - $10M. Positive Free Cash Flow.


-
2024 guidance assumes investments will pay off: at least $200M Adjusted EBITDA, at least $100M Free Cash Flow.

New York, NY, February 24, 2023 -- Taboola (Nasdaq: TBLA), a global leader in powering recommendations for the open web, helping people discover things they may like, today announced its results for the quarter and year ended December 31, 2022.

“While 2022 was a challenging year for advertising spend, our financial performance was solid.  It was our second best year in adding new publisher partnerships – over 90% higher in new revenue per month than in previous years, including winning back some key publishers that previously left us. And of course, we signed a transformative 30-year partnership with Yahoo,” said Adam Singolda, CEO and Founder, Taboola.

“2023 will be a year of investment for us. It’s hard to accept declines this year; we will return to growth in the second half of 2023 and, while it’s very rare that management teams know what the future will look like, 2024 will be a step change in revenue with Yahoo ramping. In 2024, we expect to generate at least $200M in Adjusted EBITDA and $100M in Free Cash Flow, even though it will be a partial year of Yahoo. I’m also energized by the progress we are making on our top company priorities of performance advertising, eCommerce and header bidding - these will drive significant growth in 2024 and beyond. I believe in 2024, Taboola will become the largest open web advertising company in the world by revenue, with scale similar to Snap, Pinterest and Twitter” continued Singolda.

1

For more commentary on the quarter, please refer to Taboola’s Q4 2022 Shareholder Letter, which was furnished to the SEC and also posted on Taboola’s website today at https://investors.taboola.com.

In addition, we are excited to invite you to Taboola’s Yahoo Information Session, where we will provide additional information on our recently closed 30-year commercial relationship with Yahoo. The event will take place on Wednesday, March 1st at 10:00 a.m. EST at Taboola’s U.S. Headquarters in New York.  A webcast of the event, along with supporting materials, will be accessible live through the Investor Relations section of Taboola’s website at www.taboola.com/about/investors. As space for the event is limited, in-person attendance is by invitation only and advance registration is required. Current and prospective investors interested in attending are encouraged to contact Taboola Investor Relations at investors@taboola.com.

Fourth Quarter and Full Year 2022 Results Summary

(dollars in millions, except per share data)
 
Three months ended
December 31,
   
Year ended
December 31,
             
   
2022
   
2021
   
2022
   
2021
   
% change
Q4 YoY
   
% change
FY22 YoY
 
   
Unaudited
                         
Revenues
 
$
371.3
   
$
407.7
   
$
1,401.2
   
$
1,378.5
     
(8.9
%)
   
1.6
%
Gross profit
 
$
133.2
   
$
143.6
   
$
464.3
   
$
441.1
     
(7.3
%)
   
5.3
%
Net income (loss)
 
$
15.2
   
$
0.6
   
$
(12.0
)
 
$
(24.9
)
 
NM
     
(52.0
%)
EPS diluted (1)
 
$
0.06
   
$
0.00
   
$
(0.05
)
 
$
(0.26
)
 
NM
     
(81.8
%)
Ratio of net income (loss) to gross profit
   
11.4
%
   
0.4
%
   
(2.6
%)
   
(5.7
%)
   
     
 
Cash flow provided by operating activities
 
$
20.1
   
$
23.0
   
$
53.5
   
$
63.5
     
(12.7
%)
   
(15.8
%)
Cash, cash equivalents and short-term investments
 
$
262.8
   
$
319.3
   
$
262.8
   
$
319.3
     
(17.7
%)
   
(17.7
%)
                                                 
Non-GAAP Financial Data *
                                               
ex-TAC Gross Profit
 
$
158.9
   
$
169.2
   
$
569.6
   
$
518.9
     
(6.1
%)
   
9.8
%
Adjusted EBITDA
 
$
63.5
   
$
65.4
   
$
156.7
   
$
179.5
     
(2.9
%)
   
(12.7
%)
Non-GAAP Net Income (2)
 
$
43.3
   
$
33.8
   
$
91.4
   
$
113.6
     
27.9
%
   
(19.5
%)
IPO Pro forma Non-GAAP EPS diluted (3)
 
$
0.164
   
$
0.124
   
$
0.352
   
$
0.453
     
32.1
%
   
(22.3
%)
Ratio of Adjusted EBITDA to ex-TAC Gross Profit
   
40.0
%
   
38.6
%
   
27.5
%
   
34.6
%
   
     
 
Free Cash Flow
 
$
13.6
   
$
12.7
   
$
18.6
   
$
24.5
     
7.5
%
   
(24.1
%)

1 The weighted-average shares used in the computation of the diluted EPS for the three months ended December 31, 2022 and 2021 are 263,160,470 and 271,857,016, respectively, and for the year ended December 31, 2022 and 2021 are 254,284,781 and 142,883,475, respectively.
 
2 Three months and year ended December 31, 2021 have been adjusted to include the impact of foreign currency exchange rates to be consistent with current period presentation.
 
3 See Appendix for a description and calculation of IPO Pro forma Non-GAAP EPS basic and diluted.

2

Fourth Quarter and Full Year 2022 Financial Highlights

Q4 and FY 2022 results were around mid-point of guidance across all financial measures except Non-GAAP Net Income which exceeded our guidance.
 
(dollars in millions)
 
Q4 2022
Actuals
   
Q4 2022
Guidance
   
FY 2022
Actuals
   
FY 2022
Guidance
 
Revenues
 
$
371.3
   
$
358 - $374
   
$
1,401.2
   
$
1,388 - $1,404
 
Gross profit
 
$
133.2
   
$
127 - $139
   
$
464.3
   
$
458 - $470
 
ex-TAC Gross Profit*
 
$
158.9
   
$
153- $165
   
$
569.6
   
$
564 - $576
 
Adjusted EBITDA*
 
$
63.5
   
$
59 - $67
   
$
156.7
   
$
152 - $160
 
Non-GAAP Net Income*
 
$
43.3
   
$
35 - $43
   
$
91.4
   
$
83 - $91
 
 
Business Highlights for 2022

In Q4 ‘22 versus the prior year, new digital property partners1 increased by $34.6 million of Revenues and existing digital property partners2 decreased by $71.0 million of Revenues.
 
New publisher partnerships revenue added per month was over 90% higher in 2022 than the average of 2020 and 2021 and the second highest rate on record.
 
New publisher partners signed included competitive wins such as Slate, Buzzfeed Japan, HuffPo Japan, Prisa, Grupo Godó, Network18, United Internet Media, Dumont and Kodansha as well as publisher partners that had previously left us, such as Slate, Kicker (Germany) and Ouest (France).
 
Signed key renewals with partners including CBSi, Tegna, Fox Sports, Grupo RBS, Der Standard, Milenio Diario and Telemundo.
 
Announced our transformative 30-year partnership with Yahoo.
 
Announced momentum for Taboola Header Bidding, now used by over 50 publishers around the world, including McClatchy, Ströer and iMedia.
 
1 New digital property partners within the first 12 months that were live on our network.
 
2 Net growth of existing digital property partners, including the growth of new digital property partners (beyond the revenue contribution determined based on the run-rate revenue generated by them when they are first on-boarded).
 
3

First Quarter and Full Year 2023 Guidance

For the First Quarter and Full Year 2023, the Company currently expects:

(dollars in millions)
   
Q1 2023
Guidance
   
FY 2023
Guidance
 
      Unaudited
 
      (dollars in millions)
 
Revenues
 

$299 - $325
   

$1,419 - $1,469
 
Gross profit
 

$76 - $88
   

$416 - $436
 
ex-TAC Gross Profit*
 
$103 - $115
   

$526 - $546
 
Adjusted EBITDA*
 
($6) - $6

 

$60 - $80
 
Non-GAAP Net Income (loss)*
 
($23) - ($11)

 
 
($10) - $10


Our outlook assumes that the macro economy continues to be challenged but does not meaningfully deteriorate and that, as a result, the current softness in the online advertising market continues but does not worsen. In addition, we assume a substantial ramp in investment related to our Yahoo partnership agreement but, to be conservative, do not factor in the associated revenue. It also assumes continued investment in our key company priorities of performance advertising, eCommerce and Header Bidding. Finally, when looking at Q1 2023 growth rates, a year on year comparison is distorted due to an unusually strong first half of 2022 and a weaker second half of 2022, which negatively impacted our run rate coming into 2023.

Although we provide guidance for Adjusted EBITDA and Non-GAAP Net Income (loss), we are not able to provide guidance for projected net income (loss), the most directly comparable GAAP measure. Certain elements of net income (loss), including share-based compensation expenses and warrant valuations, are not predictable due to the high variability and difficulty of making accurate forecasts. As a result, it is impractical for us to provide guidance on net income (loss) or to reconcile our Adjusted EBITDA and Non-GAAP Net Income (loss) guidance without unreasonable efforts. Consequently, no disclosure of projected net income (loss) is included. For the same reasons, we are unable to address the probable significance of the unavailable information.

4

Webcast Details
 
Taboola’s senior management team will discuss the Company’s earnings on a call that will take place on February 24, 2023, at 8:30 AM ET. The call can be accessed via webcast at https://investors.taboola.com. To access the call by phone, please go to this link to register https://register.vevent.com/register/BI2d9c0edd185d48d1940ab1823ab1abbd and you will be provided with dial in details. The webcast will be available for replay for one year, through the close of business on February 23, 2024.

*About Non-GAAP Financial Information

This press release includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA to ex-TAC Gross Profit, Free Cash Flow, Non-GAAP Net Income (loss), Non-GAAP EPS basic and diluted and IPO Pro forma Non-GAAP EPS basic and diluted, which are non-GAAP financial measures. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company’s financial results. Therefore, these measures should not be considered in isolation or as an alternative to revenues, gross profit, earnings per share, net income (loss), cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that the Company’s presentation of these measures may not be comparable to similarly-titled measures used by other companies.

The Company believes non-GAAP financial measures provide useful supplemental information to management and investors regarding future financial and business trends relating to the Company. The Company believes that the use of these measures provides an additional tool for investors to use in evaluating operating results and trends and in comparing the Company’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations because they reflect the exercise of judgments by management about which items are excluded or included in calculating them, which may vary from period to period. Please refer to the appendix at the end of this press release for reconciliations to the most directly comparable measures in accordance with GAAP.

**About Cash Investment in Publisher Prepayments (Net)
 
We calculate cash investment in publisher prepayments (net) for a specific measurement period as the gross amount of cash publisher prepayments we made in that measurement period minus the amortization of publisher prepayments that were included in traffic acquisition cost during that measurement period, which were the result of cash publisher prepayments made in that measurement period and previous periods.

5

Note Regarding Forward-Looking Statements
 
Certain statements in this press release are forward-looking statements. Forward-looking statements generally relate to future events including future financial or operating performance of Taboola.com Ltd. (the “Company”). In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expect”, “guidance”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “target”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements.

These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Uncertainties and risk factors that could affect the Company’s future performance and cause results to differ from the forward-looking statements in this press release include, but are not limited to: the ability to recognize the anticipated benefits of the Connexity acquisition and the business combination between the Company and ION Acquisition Corp. 1 Ltd. (together, the “Business Combinations”), which may be affected by, among other things, competition, the ability of the Company to grow and manage growth profitably, maintain relationships with customers and retain its management and key employees; the Company’s ability to successfully integrate the Connexity acquisition; costs related to the Business Combinations; changes in applicable laws or regulations; the Company’s estimates of expenses and profitability and underlying assumptions with respect to accounting presentations and purchase price and other adjustments; the Company’s ability to transition to and fully launch the native advertising service for Yahoo on the currently anticipated schedule or at all; the ability to generate or achieve the increase in Adjusted EBITDA and Free Cash Flow in 2024 to the levels assumed in this press release or at all; the ability to become the largest open web advertising company in the world by revenue; ability to attract new digital properties and advertisers; ability to meet minimum guarantee requirements in contracts with digital properties; intense competition in the digital advertising space, including with competitors who have significantly more resources; ability to grow and scale the Company’s ad and content platform through new relationships with advertisers and digital properties; ability to secure high quality content from digital properties; ability to maintain relationships with current advertiser and digital property partners; ability to prioritize investments to improve profitability and free cash flow; ability to make continued investments in the Company’s AI-powered technology platform; the need to attract, train and retain highly-skilled technical workforce; changes in the regulation of, or market practice with respect to, “third party cookies” and its impact on digital advertising; continued engagement by users who interact with the Company’s platform on various digital properties; the impact of the ongoing COVID-19 pandemic and other potential public health emergencies; reliance on a limited number of partners for a significant portion of the Company’s revenue; changes in laws and regulations related to privacy, data protection, advertising regulation, competition and other areas related to digital advertising; ability to enforce, protect and maintain intellectual property rights; and risks related to the fact that we are incorporated in Israel and governed by Israeli law; and other risks and uncertainties set forth in the Company’s Annual Report on Form 20-F for the year ended December 31, 2021 under Item 3.D. “Information About the Company - Risk Factors” and in the Company’s subsequent filings with the Securities and Exchange Commission.

6

Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made. The Company undertakes no duty to update these forward-looking statements except as may be required by law.

About Taboola
Taboola powers recommendations for the open web, helping people discover things they may like.

The Company’s platform, powered by artificial intelligence, is used by digital properties, including websites, devices and mobile apps, to drive monetization and user engagement. Taboola has long-term partnerships with some of the top digital properties in the world, including CNBC, BBC, NBC News, Business Insider, The Independent and El Mundo.

Approximately 18,000 advertisers use Taboola to reach over 500 million daily active users in a brand-safe environment. Following the acquisition of Connexity in 2021, Taboola is a leader in powering e-commerce recommendations, driving more than 1 million monthly transactions each month. Leading brands, including Walmart, Macy’s, Wayfair, Skechers and eBay are among key customers.

Learn more at www.taboola.com and follow @taboola on Twitter.

Investor Contact:
Press Contact:
   
Rick Hoss
Dave Struzzi
   
investors@taboola.com
press@taboola.com

7

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

   
December 31,
   
December 31,
 
   
2022
   
2021
 
             
ASSETS
           
             
CURRENT ASSETS
           
Cash and cash equivalents
 
$
165,893
   
$
319,319
 
Short-term investments
   
96,914
     
 
Restricted deposits
   
750
     
1,000
 
Trade receivables (net of allowance for credit losses of $6,748 and $3,895 as of December 31, 2022 and 2021, respectively)
   
256,708
     
245,235
 
Prepaid expenses and other current assets
   
73,643
     
63,394
 
Total current assets
   
593,908
     
628,948
 
                 
NON-CURRENT ASSETS
               
Long-term prepaid expenses
   
42,945
     
32,926
 
Restricted deposits
   
4,059
     
3,897
 
Deferred tax assets, net
   
3,821
     
1,876
 
Operating lease right of use assets
   
66,846
     
65,105
 
Property and equipment, net
   
73,019
     
63,259
 
Intangible assets, net
   
189,156
     
250,923
 
Goodwill
   
555,869
     
550,380
 
Total non-current assets
   
935,715
     
968,366
 
Total assets
 
$
1,529,623
   
$
1,597,314
 

8

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

   
December 31,
   
December 31,
 
   
2022
   
2021
 
             
LIABILITIES AND SHAREHOLDERS’ EQUITY
           
             
CURRENT LIABILITIES
           
Trade payables
 
$
247,504
   
$
259,941
 
Short-term operating lease liabilities
   
14,753
     
12,958
 
Accrued expenses and other current liabilities
   
102,965
     
124,662
 
Current maturities of long-term loan
   
3,000
     
3,000
 
Total current liabilities
   
368,222
     
400,561
 
                 
LONG-TERM LIABILITIES
               
Long-term loan, net of current maturities
   
223,049
     
285,402
 
Long-term operating lease liabilities
   
57,928
     
61,526
 
Warrants liability
   
6,756
     
31,227
 
Other long-term and deferred tax liabilities, net
   
39,133
     
51,027
 
Total long-term liabilities
   
326,866
     
429,182
 
SHAREHOLDERS’ EQUITY
               
Ordinary shares with no par value- Authorized: 700,000,000 as of December 31, 2022 and 2021; 254,133,863 and 234,031,749 shares issued and outstanding as of December 31, 2022 and 2021, respectively.
   
     
 
Additional paid-in capital
   
903,789
     
824,016
 
Accumulated other comprehensive loss
   
(834
)
   
 
Accumulated deficit
   
(68,420
)
   
(56,445
)
Total shareholders’ equity
   
834,535
     
767,571
 
Total liabilities and shareholders’ equity
 
$
1,529,623
   
$
1,597,314
 

9

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

U.S. dollars in thousands, except share and per share data

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
Unaudited
             
Revenues
 
$
371,267
   
$
407,668
   
$
1,401,150
   
$
1,378,458
 
Cost of revenues:
                               
Traffic acquisition cost
   
212,399
     
238,458
     
831,508
     
859,595
 
Other cost of revenues
   
25,694
     
25,568
     
105,389
     
77,792
 
Total cost of revenues
   
238,093
     
264,026
     
936,897
     
937,387
 
Gross profit
   
133,174
     
143,642
     
464,253
     
441,071
 
Operating expenses:
                               
Research and development
   
28,548
     
34,044
     
129,276
     
117,933
 
Sales and marketing
   
55,814
     
59,127
     
246,803
     
206,089
 
General and administrative
   
23,777
     
31,826
     
101,839
     
130,314
 
Total operating expenses
   
108,139
     
124,997
     
477,918
     
454,336
 
Operating income (loss)
   
25,035
     
18,645
     
(13,665
)
   
(13,265
)
Finance income (expenses), net
   
(3,176
)
   
(1,783
)
   
9,213
     
11,293
 
Income (loss) before income taxes
   
21,859
     
16,862
     
(4,452
)
   
(1,972
)
Income tax expenses
   
(6,675
)
   
(16,277
)
   
(7,523
)
   
(22,976
)
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Less: Undistributed earnings allocated to participating securities
   
     
     
     
(11,944
)
Net income (loss) attributable to Ordinary shares – basic and diluted
   
15,184
     
585
     
(11,975
)
   
(36,892
)
Net income (loss) per share attributable to Ordinary shareholders, basic
 
$
0.06
   
$
0.00
   
$
(0.05
)
 
$
(0.26
)
Weighted-average shares used in computing net income (loss) per share attributable to Ordinary shareholders, basic
   
261,922,644
     
243,850,858
     
254,284,781
     
142,883,475
 
Net income (loss) per share attributable to Ordinary shareholders, diluted
 
$
0.06
   
$
0.00
   
$
(0.05
)
 
$
(0.26
)
Weighted-average shares used in computing net income (loss) per share attributable to Ordinary shareholders, diluted
   
263,160,470
     
271,857,016
     
254,284,781
     
142,883,475
 

10

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

U.S. dollars in thousands


 
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
Unaudited
             
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Other comprehensive income (loss):
                               
Unrealized gains (losses) on available-for-sale marketable securities
   
183
     
     
(521
)
   
 
Unrealized gains (losses) on derivative instruments, net
   
1,707
     
     
(313
)
   
 
Other comprehensive income (loss)
   
1,890
     
     
(834
)
   
 
Comprehensive income (loss)
 
$
17,074
   
$
585
   
$
(12,809
)
 
$
(24,948
)

11

SHARE-BASED COMPENSATION BREAK-DOWN BY EXPENSE LINE

U.S. dollars in thousands

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
Unaudited
             
Cost of revenues
 
$
865
   
$
794
   
$
3,092
   
$
1,891
 
Research and development
   
5,545
     
8,738
     
26,433
     
29,022
 
Sales and marketing
   
4,264
     
4,518
     
22,615
     
44,834
 
General and administrative
   
5,276
     
9,473
     
22,781
     
52,210
 
Total share-based compensation expenses
 
$
15,950
   
$
23,523
   
$
74,921
   
$
127,957
 

DEPRECIATION AND AMORTIZATION BREAK-DOWN BY EXPENSE LINE

U.S. dollars in thousands

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
Unaudited
             
Cost of revenues
 
$
8,160
   
$
8,590
   
$
33,349
   
$
27,417
 
Research and development
   
474
     
704
     
2,468
     
3,574
 
Sales and marketing
   
13,240
     
13,709
     
54,157
     
21,267
 
General and administrative
   
636
     
58
     
1,247
     
853
 
Total depreciation and amortization expense
 
$
22,510
   
$
23,061
   
$
91,221
   
$
53,111
 

12

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands


 
Three months ended
December 31,
   
Year ended
December 31,
 

 
2022
   
2021
   
2022
   
2021
 

 
Unaudited
             
Cash flows from operating activities
                       
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:
                               
Depreciation and amortization
   
22,510
     
23,061
     
91,221
     
53,111
 
Share-based compensation expenses
   
15,950
     
23,523
     
74,921
     
127,957
 
Net loss (gain) from financing expenses
   
(3,257
)
   
(463
)
   
4,476
     
(2,320
)
Revaluation of the Warrants liability
   
2,517
     
(5,565
)
   
(24,471
)
   
(22,656
)
Amortization of loan issuance costs and credit facility issuance costs
   
1,003
     
283
     
2,009
     
402
 
Amortization of premium and accretion of discount on short-term investments, net
   
(357
)
   
     
(679
)
   
 
Change in operating assets and liabilities:
                               
Increase in trade receivables, net
   
(71,914
)
   
(54,657
)
   
(11,242
)
   
(40,113
)
Decrease (increase) in prepaid expenses and other current assets and long-term prepaid expenses
   
3,136
     
(26,544
)
   
(10,785
)
   
(64,923
)
Increase (decrease) in trade payables
   
37,834
     
52,663
     
(16,825
)
   
23,862
 
Increase (decrease) in accrued expenses and other current liabilities and other long-term liabilities
   
3,584
     
14,026
     
(21,932
)
   
16,182
 
Decrease in deferred taxes, net
   
(7,653
)
   
(4,297
)
   
(17,329
)
   
(1,581
)
Change in operating lease right of use assets
   
3,992
     
3,651
     
15,528
     
14,529
 
Change in operating lease liabilities
   
(2,471
)
   
(3,298
)
   
(19,433
)
   
(15,981
)
Net cash provided by operating activities
   
20,058
     
22,968
     
53,484
     
63,521
 
Cash flows from investing activities
                               
Purchase of property and equipment, including capitalized internal-use software
   
(6,438
)
   
(10,296
)
   
(34,914
)
   
(39,070
)
Cash paid in connection with acquisitions, net of cash acquired
   
     
(171
)
   
(7,981
)
   
(583,457
)
Proceeds from (investments in) restricted deposits
   
(7
)
   
(258
)
   
91
     
2,067
 
Investments in (purchase of) short-term investments
   
1
     
     
(126,381
)
   
 
Proceeds from sales and maturities of short-term investments
   
23,464
     
     
29,624
     
 
Net cash provided by (used in) investing activities
   
17,020
     
(10,725
)
   
(139,561
)
   
(620,460
)
Cash flows from financing activities
                               
Exercise of options and vested RSUs
   
920
     
2,539
     
8,387
     
10,018
 
Issuance of Ordinary shares, net of offering costs
   
     
(792
)
   
     
285,378
 
Payment of tax withholding for share-based compensation expenses
   
(1,641
)
   
(6,152
)
   
(5,751
)
   
(6,152
)
Proceeds from long-term loan, net of debt issuance costs
   
     
     
     
288,750
 
Repayment of long-term loan
   
(62,014
)
   
(750
)
   
(64,264
)
   
(750
)
Costs associated with entering into a revolving credit facility
   
(184
)
   
     
(1,245
)
   
 
Issuance of Warrants
   
     
     
     
53,883
 
Net cash provided by (used in) financing activities
   
(62,919
)
   
(5,155
)
   
(62,873
)
   
631,127
 
Exchange rate differences on balances of cash and cash equivalents
   
3,257
     
463
     
(4,476
)
   
2,320
 
Increase (decrease) in cash and cash equivalents
   
(22,584
)
   
7,551
     
(153,426
)
   
76,508
 
Cash and cash equivalents - at the beginning of the period
   
188,477
     
311,768
     
319,319
     
242,811
 
Cash and cash equivalents - at end of the period
 
$
165,893
   
$
319,319
   
$
165,893
   
$
319,319
 

13

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
Unaudited
             
Supplemental disclosures of cash flow information:
 
Cash paid during the year for:
                       
Income taxes
 
$
6,199
   
$
1,997
   
$
28,798
   
$
15,475
 
Interest
 
$
5,618
   
$
   
$
20,712
   
$
1,125
 
Non-cash investing and financing activities:
                               
Purchase of property and equipment, including capitalized internal-use software
 
$
1,657
   
$
1,120
   
$
1,657
   
$
1,120
 
Share-based compensation included in capitalized internal-use software
 
$
472
   
$
382
   
$
1,932
   
$
783
 
Creation of operating lease right-of-use assets
 
$
5,621
   
$
6,902
   
$
17,269
   
$
4,520
 
Fair value of Ordinary shares issued as consideration of the acquisition
 
$
   
$
   
$
   
$
157,689
 

14

APPENDIX A: Non-GAAP Reconciliation
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR Q4 AND FULL YEARS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)
 
The following table provides a reconciliation of revenues to ex-TAC Gross Profit.
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Revenues
 
$
371,267
   
$
407,668
   
$
1,401,150
   
$
1,378,458
 
Traffic acquisition cost
   
212,399
     
238,458
     
831,508
     
859,595
 
Other cost of revenues
   
25,694
     
25,568
     
105,389
     
77,792
 
Gross profit
 
$
133,174
   
$
143,642
   
$
464,253
   
$
441,071
 
Add back: Other cost of revenues
   
25,694
     
25,568
     
105,389
     
77,792
 
ex-TAC Gross Profit
 
$
158,868
   
$
169,210
   
$
569,642
   
$
518,863
 

The following table provides a reconciliation of net income (loss) to Adjusted EBITDA.
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Adjusted to exclude the following:
 
   
   
   
 
Finance (income) expenses, net
   
3,176
     
1,783
     
(9,213
)
   
(11,293
)
Income tax expenses
   
6,675
     
16,277
     
7,523
     
22,976
 
Depreciation and amortization
   
22,510
     
23,061
     
91,221
     
53,111
 
Share-based compensation expenses (1)
   
13,214
     
20,641
     
63,830
     
124,235
 
Restructuring expenses (2)
   
     
     
3,383
     
 
Holdback compensation expenses (3)
   
2,736
     
2,882
     
11,091
     
3,722
 
M&A costs
   
     
154
     
816
     
11,661
 
Adjusted EBITDA
 
$
63,495
   
$
65,383
   
$
156,676
   
$
179,464
 

1 For  the year ended December 31, 2021,  a substantial majority is share-based compensation expenses related to going public.
2 Costs associated with the Company’s cost restructuring program implemented in September 2022.
3 Represents share-based compensation due to holdback of Taboola Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.

15

We calculate Ratio of net income (loss) to gross profit as net income (loss) divided by gross profit. We calculate the Ratio of Adjusted EBITDA to ex-TAC Gross Profit, a non-GAAP measure, as Adjusted EBITDA divided by ex-TAC Gross Profit. We believe that the Ratio of Adjusted EBITDA to ex-TAC Gross Profit is useful because TAC is what we must pay digital properties to obtain the right to place advertising on their websites, and we believe focusing on ex-TAC Gross Profit better reflects the profitability of our business. The following table reconciles Ratio of net income (loss) to gross profit and Ratio of Adjusted EBITDA to ex-TAC Gross Profit for the period shown.

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Gross profit
 
$
133,174
   
$
143,642
   
$
464,253
   
$
441,071
 
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Ratio of net income (loss) to gross profit
   
11.4
%
   
0.4
%
   
(2.6
%)
   
(5.7
%)
                                 
ex-TAC Gross Profit
 
$
158,868
   
$
169,210
   
$
569,642
   
$
518,863
 
Adjusted EBITDA
 
$
63,495
   
$
65,383
   
$
156,676
   
$
179,464
 
Ratio of Adjusted EBITDA margin to ex-TAC Gross Profit
   
40.0
%
   
38.6
%
   
27.5
%
   
34.6
%

16

The following table provides a reconciliation of net income (loss) to Non-GAAP Net Income*.

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Amortization of acquired intangibles
   
15,966
     
15,821
     
63,557
     
23,007
 
Share-based compensation expenses (1)
   
13,214
     
20,641
     
63,830
     
124,235
 
Restructuring expenses (2)
   
     
     
3,383
     
 
Holdback compensation expenses (3)
   
2,736
     
2,882
     
11,091
     
3,722
 
M&A costs
   
     
154
     
816
     
11,661
 
Revaluation of Warrants
   
2,517
     
(5,565
)
   
(24,471
)
   
(22,656
)
Foreign currency exchange rate (4)
   
(4,430
)
   
1,106
     
(1,377
)
   
4,625
 
Income tax effects
   
(1,909
)
   
(1,778
)
   
(13,472
)
   
(6,060
)
Non-GAAP Net Income
 
$
43,278
   
$
33,846
   
$
91,382
   
$
113,586
 
                                 
Non-GAAP EPS basic
 
$
0.17
   
$
0.14
   
$
0.36
   
$
0.79
 
Non-GAAP EPS diluted
 
$
0.16
   
$
0.12
   
$
0.35
   
$
0.68
 

* Three months and year ended December 31, 2021 have been adjusted to include the impact of foreign currency exchange rates to be consistent with current period presentation.
 
1 For the year ended December 31, 2021, a substantial majority is share-based compensation expenses related to going public.
2 Costs associated with the Company’s cost restructuring program implemented in September 2022.
3 Represents share-based compensation due to holdback of Taboola Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.
4 Represents income or loss related to the remeasurement of monetary assets and liabilities to the Company’s functional currency using exchange rates in effect at the end of the reporting period.

17

The following table provides a reconciliation of the number of shares used to calculate GAAP EPS to IPO Pro forma Non-GAAP EPS basic and diluted.

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
                   
GAAP weighted-average shares used to compute net income (loss) per share, basic
   
261,922,644
     
243,850,858
     
254,284,781
     
142,883,475
 
Add: Non-GAAP adjustment for Ordinary shares issued in connection with going public
   
     
     
     
84,769,190
 
IPO Pro forma Non-GAAP weighted-average shares used to compute net income per share, basic
   
261,922,644
     
243,850,858
     
254,284,781
     
227,652,665
 
                                 
GAAP weighted-average shares used to compute net income (loss) per share, diluted
   
263,160,470
     
271,857,016
     
254,284,781
     
142,883,475
 
Add: Non-GAAP adjustment for Ordinary shares issued in connection with going public
   
     
     
     
84,769,190
 
Add: Dilutive Ordinary share equivalents
   
     
     
5,519,155
     
23,155,427
 
IPO Pro forma Non-GAAP weighted-average shares used to compute net income per share, diluted
   
263,160,470
     
271,857,016
     
259,803,936
     
250,808,092
 
                                 
IPO Pro forma Non-GAAP EPS, basic (1)
 
$
0.165
   
$
0.139
   
$
0.359
   
$
0.499
 
IPO Pro forma Non-GAAP EPS, diluted (1)
 
$
0.164
   
$
0.124
   
$
0.352
   
$
0.453
 

1 IPO Pro Forma Non-GAAP EPS basic and diluted is presented only for the year ended December 31, 2021 assuming Taboola went public and consummated the related transactions in each case as of January 1, 2021. Therefore the Non-GAAP net income does not include any adjustments of undistributed earnings previously allocated to participating securities, assuming these securities converted to Ordinary shares in each case as of January 1, 2021.

18

The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow.

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Net cash provided by operating activities
 
$
20,058
   
$
22,968
   
$
53,484
   
$
63,521
 
Purchases of property and equipment, including capitalized internal-use software
   
(6,438
)
   
(10,296
)
   
(34,914
)
   
(39,070
)
Free Cash Flow
 
$
13,620
   
$
12,672
   
$
18,570
   
$
24,451
 

19

APPENDIX A: Non-GAAP Guidance Reconciliation
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR Q1 2023 AND FULL YEAR 2023 GUIDANCE
 
(Unaudited)
 
The following table provides a reconciliation of projected Gross profit to ex-TAC Gross profit guidance.
 
     
Q1 2023
Guidance
   
FY 2023
Guidance
 
   
Unaudited
 
   
(dollars in millions)
 
Revenues
 

$299 - $325
   
$1,419 - $1,469
 
Traffic acquisition cost
 
($196 - $210)

 
($893 - $923)

Other cost of revenues
 
($26 - $28)

 
($107 - $113)

Gross profit
 
$76 - $88
   
$416 - $436
 
Add back: Other cost of revenues
 
$26 - $28
   
$107 - $113
 
ex-TAC Gross Profit
 
$103 - $115
   
$526 - $546
 
 
Although we provide a projection for Free Cash Flow, we are not able to provide a projection for net cash provided by operating activities, the most directly comparable GAAP measure. Certain elements of net cash provided by operating activities, including taxes and timing of collections and payments, are not predictable therefore projecting an accurate forecast is difficult. As a result, it is impractical for us to provide projections on net cash provided by operating activities or to reconcile our Free Cash Flow projections without unreasonable efforts. Consequently, no disclosure of projected net cash provided by operating activities is included. For the same reasons, we are unable to address the probable significance of the unavailable information.


20


Exhibit 99.2

Dear Shareholder,

We delivered solid financial performance in Q4 - we came in the middle of our guidance on all metrics, while Non-GAAP Net Income was slightly ahead. For the full year 2022 we achieved $569.6M of ex-TAC, $156.7M of Adjusted EBITDA and positive Free Cash Flow.

2022 was a challenging year, but also a year of significant accomplishments. I am very proud of our team at Taboola and the way we were able to manage through the macro environment, keep our heads down and execute. 2022 was the second best year we have had for signing new publisher partnerships, with over 90% higher new revenue per month than 2020 and 2021; we won a lot. Great new publisher partners joined us, such as Buzzfeed Japan, HuffPo, Prisa, Grupo Godó, Network18, United Internet Media, Dumont and Gendai. We won back publishers that had previously left us, such as Slate, Kicker, Ouest and more. We signed key renewals: CBSi,Tegna, Fox Sports and BuzzFeed Brazil.  

As part of our “Taboola Anywhere” strategy, 2022 was a year when Taboola News, our version of “Apple News” but for Android devices, exceeded $50M in annual revenue. As part of our “Taboola Anything” strategy, eCommerce gained meaningful momentum with Dynamic Creative Optimization (DCO) rolling out, and the recent announcement of TIME launching our new Taboola Turnkey Commerce solution. More on eCommerce below.

We finished the year with a transformative 30-year partnership - Yahoo. This includes Yahoo advertisers buying Taboola network, building new contextual segments, and powering native advertising exclusively for nearly 900M users a month. BIG.

2023 is assumed to be pre Yahoo rollout, while 2024 will have partial Yahoo contribution and meaningful gains. In 2023, we are guiding to 6% lower ex-TAC compared to 2022, Adjusted EBITDA of $70M and positive Free Cash Flow. There are 4 reasons for weaker year over year results:

-
Entering 2023 with lower jumping-off point, $50M less ex-TAC than 2022 due to softer H2 2022. We expect to return to year-over-year growth in Q3 and Q4 as we lap the tough first half comparables from 2022.

-
Investing in successful Yahoo transition, ~$30M this year (people, servers, infrastructures).

-
Investing in performance advertising, eCommerce, and header bidding. We believe these 3 growth investments will help us double and triple Taboola revenue when Yahoo launches.

-
Winning market share - over time, we can see net pre-payments to publishers being insignificant to none as we become even more strategic. This year we budget ~$15M for it.

While it’s hard to accept declines this year, it’s very rare that management teams know what the future will look like and are willing to guide for it. 2024 will be a step change in revenue with Yahoo ramping. While we are not fully guiding for 2024 -- we expect to generate at least $200M in Adjusted EBITDA, and at least $100M in Free Cash Flow in 2024. I would also note that 2024 will still be a partial year of Yahoo.


Taking a step back, especially with Google and Meta now being less than 50% of the ad market, and privacy concerns on the rise, advertisers will be looking for contextual advertising partners with scale. With the Yahoo partnership, we are one step further towards our long-term goal of becoming the largest open web advertising company in the world by revenue. We estimate we would have had 2022 revenue of ~$2.5 billion if Yahoo had been on our network and we were fully integrated as of the beginning of the year. That would have put us side by side to companies like Twitter, Snap, Pinterest and TTD - with mainly Google, Meta and Amazon (much) bigger than us. And Taboola is the only company to my knowledge at our size that is dedicated to the open web, serving both publishers and advertisers like we are. The open web will have a “walled garden strong” company that is going after our estimated $70B TAM, and I believe we are making meaningful steps towards that vision.

 
eCommerce, Performance Advertising and Header Bidding
 
We spoke previously about our three primary focus areas for investment: performance advertising, eCommerce and header bidding. These are where we have the most to gain as a company to further drive growth in years to come. Let me briefly update on how we’re doing on each.


Our goal with our investments in performance advertising is to make Taboola the first and best choice for any performance advertisers that want to reach consumers in the open web. We are currently focusing our investments in four key areas. First, we are working on new bidding strategies that will help advertisers with different goals to be successful on our network. Previously, we had shared how SmartBid automates the bidding process for our advertising partners. Now we are working on enhancements to SmartBid that will allow advertisers to do things like set a target CPA and allow the algorithm complete latitude to even set the initial bid (rather than just adjust the bid across the network as SmartBid did previously) or to maximize conversions (even at the expense of CPA targets). Second, we are working on new ways of finding high intent nuggets for very specific audiences in our supply. Third, we are investing in new ways to help advertisers drive clicks and conversions, such as with new creative formats and enhanced landing pages. For instance, we are currently working on Generative Artificial Intelligence that will help advertisers write more creative and appealing headlines and even generate new images from scratch. (Come see a demo of this amazing new generative AI technology at our Yahoo Deal Information Session on March 1 - it is really cool stuff.) Fourth, we are investing in technologies that will be smarter about how we match ads with users and especially how we ensure that advertisers see results as quickly as possible. I just came back from a trip to Israel during which I spent time with our R&D teams working on this and I have to tell you - I was blown away about how passionate our 200 person tech team is, and about the future of the Taboola advertising platform. We have so much more that we can do.

We continue to see good progress with our investments in eCommerce as well. We previously shared that while still a small portion of the overall revenue, we are seeing “hockey stick” type of growth from our dynamic creative optimization (DCO) technology, which is a way for merchants to automatically place their product libraries on our network. It has allowed us to significantly grow the amount of eCommerce demand that shows up in our traditional Taboola placements, such as in the bottom of article feeds. We recently launched “eCommerce circulation widgets” to help drive users to commerce pages; it looks like the image on the right.
 

We also just announced an exciting new initiative in eCommerce that we call Taboola Turnkey Commerce. This was the missing link to take our eCommerce business to the next level. Every publisher that wants to get into eCommerce, but has little or no content attractive to retailers, can now do it with Taboola. Taboola does all of the work for the publishers, from using our data to know which content makes sense for us to write on behalf of the publisher, to driving traffic to it, and of course monetizing it with relationships with merchants and service providers. We are very excited to have announced our first two publisher partners for this initiative: TIME and Advance Publications (their NJ.com site). The financial services section on NJ.com, written by Taboola, looks like the image on the right.
 

Last but not least, we are investing heavily in header bidding. This is important to our future because this is one of the ways that we will expand beyond our traditional bottom of article placements and continue to grow our share of open web, which we estimate to be a $70 billion advertising market and still dominated by display ads. Header bidding allows us to compete for this supply using our first party data, our unique demand from performance advertisers that bid on a cost-per-click basis, and our proprietary technology that is able to combine this data and demand to predict which ads are likely to perform well with a particular user in a particular context and from that, generate a profitable CPM-based bid. We launched this technology with our first partner, Microsoft, in April 2022 and we are generating hundreds of millions of dollars of revenue from that partnership. Since then, we have started beta testing the technology with an additional 50+ publisher partners and we are starting to see traction.
For the first time, we’re starting to see a few publishers generating a few millions of dollars a year from it on top of our core partnership, which increases our share of wallet, and our moat as we look to win new partnerships and expand existing relationships.


2023 Yahoo Integration Planning
 
2023 will be a year of investment in our newly signed 30-year agreement to be the exclusive native advertising partner for Yahoo. We are very excited about this new partnership, as it will be financially transformative for our company. As we discussed at the time we announced the deal, if our integration with Yahoo had been completed before the start of 2022, we believe this deal would have generated approximately an incremental $1 billion of revenue, almost doubled our Adjusted EBITDA and would have increased Free Cash Flow by 5x.


Having said that, 2023 will require significant investment to integrate Yahoo and transition the revenue. We expect the transition to occur in three phases. Currently, in Phase 0, we are designing the technology migration plan - you can think of this phase as designing the plumbing system between the two platforms so, when completed, advertisers on Yahoo’s platform can spend on Taboola’s supply and advertisers on Taboola’s platform can spend on Yahoo’s supply. Soon, we will move to Phase 1 of the migration, in which we will build that plumbing system and “test the pipes” by starting to flow small amounts of demand between the platforms, move some of the supply and transition a small number of advertisers to test the experience. We expect Phase 1 to be complete in the second half of 2023. Once we validate the pipes and our transition plans, Phase 2 will begin and will involve transitioning the advertisers and supply from Yahoo to Taboola. At this point, the migration will mostly be “blocking and tackling” but we still need to be thoughtful in the process because we want every advertiser making the transition to have a great experience and to thrive and grow on the Taboola platform - we don’t want to trade long-term gains for short-term revenue. We expect Phase 2 to begin in the second half of 2023 and be completed sometime in 2024, at which point we will be fully ramped and will be able to focus on additional growth opportunities from our partnership with Yahoo.


Q4 Financial Performance

Let me finish by sharing our financial results. Below are the results of Q4 and Full Year 2022 versus our guidance.

(dollars in millions)
 
Q4 2022
Actuals
   
Q4 2022
Guidance
   
FY 2022
Actuals
   
FY 2022
Guidance
 
Revenues
 
$
371.3
   
$
358 - $374
   
$
1,401.2
   
$
1,388 - $1,404
 
Gross profit
 
$
133.2
   
$
127 - $139
   
$
464.3
   
$
458 - $470
 
ex-TAC Gross Profit*
 
$
158.9
   
$
153- $165
   
$
569.6
   
$
564 - $576
 
Adjusted EBITDA*
 
$
63.5
   
$
59 - $67
   
$
156.7
   
$
152 - $160
 
Non-GAAP Net Income*
 
$
43.3
   
$
35 - $43
   
$
91.4
   
$
83 - $91
 

After a relatively strong start to 2022 in Q1, the macro environment softened in Europe in Q2 and then in the rest of the world starting in Q3. Incremental revenue from new business contributed 8% growth while existing business was a 17% headwind in Q4. The macro softness resulted in softer advertiser demand and weaker yield, which is what caused the decrease in existing business. While we are very excited about new customer contracts signed in the quarter and remain optimistic about the depth of our pipeline, we are especially proud of those previously lost customers that returned to Taboola. We think this demonstrates true differentiation in the marketplace and is indicative of the win-win partnerships we establish with our customers. Adjusted EBITDA exceeded the mid-point of our guidance as we benefited from cost management initiatives that we started in Q2 and accelerated in Q3. We continue to examine our business and cut unnecessary costs. Our continued focus on operational efficiency also allowed us to exceed our Non-GAAP Net Income guidance.

Q1 and FY 2023, 2024 Guidance

Below is our Q1 2023 and full year 2023 guidance. Our outlook assumes that the macro environment continues to be challenging but does not meaningfully deteriorate and that, as a result, the current softness in the online advertising market continues but does not worsen. In addition, we assume a substantial ramp in investment related to our Yahoo partnership but, to be conservative, do not factor in the associated revenue. It also assumes continued investment in our key company priorities of performance advertising, eCommerce and header bidding. Despite these significant investments, we still expect to have positive Free Cash Flow in 2023. We also believe our investments will start to show returns in 2024 and, while we are not fully guiding, we expect to generate at least $200M in Adjusted EBITDA and $100M in Free Cash Flow in 2024, despite being a partial year for Yahoo. Finally, it is important to note that when looking at Q1 2023 growth rates, a year on year comparison is distorted due to a relatively strong first quarter in 2022 and a substantially weaker second half, which negatively impacted our run rate coming into 2023.



 
Q1 2023
Guidance
   
FY 2023
Guidance
 
    Unaudited  
   
(dollars in millions)
 
Revenues
 

$299 - $325
   
$1,419 - $1,469
 
Gross profit
 
$76 - $88
   
$416 - $436
 
ex-TAC Gross Profit*
 
$103 - $115
   
$526 - $546
 
Adjusted EBITDA*
 
($6) - $6

 
$60 - $80
 
Non-GAAP Net Income (loss)*
 
($23) - ($11)

 
($10) - $10


For more information on our Q4 results and our full year 2023 and Q1 2023 guidance, please see our Q4 2022 earnings press release, which was furnished to the SEC and also posted on Taboola’s website today at https://investors.taboola.com.

*
*
*
 
In Summary
 
We remain fully committed to building an alternative to the walled gardens, expanding our core market and entering new markets.  We are grateful our shareholders trust us to continue investing in the long term drivers of the business which we categorize into four channels: 1) performance advertising, 2) e-Commerce, 3) header bidding, and as of now having a 4th priority - making Yahoo successful.

This is a year of investment for us, with meaningful financial gains starting in 2024 and continuing beyond. Many companies would go into defensive mode in times like this, we’re continuing to play offense, and I believe our future is incredibly strong.

Kind regards,
-- Adam Singolda
Founder & CEO Taboola


*About Non-GAAP Financial Information
 
This letter includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA to ex-TAC Gross Profit, Free Cash Flow, Non-GAAP Net Income (loss), Non-GAAP EPS basic and diluted and IPO Pro forma Non-GAAP EPS basic and diluted, which are non-GAAP financial measures. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company’s financial results. Therefore, these measures should not be considered in isolation or as an alternative to revenues, gross profit, earnings per share, net income (loss), cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that the Company’s presentation of these measures may not be comparable to similarly-titled measures used by other companies.
 
The Company believes non-GAAP financial measures provide useful information to management and investors regarding future financial and business trends relating to the Company. The Company believes that the use of these measures provides an additional tool for investors to use in evaluating operating results and trends and in comparing the Company’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations because they reflect the exercise of judgments by management about which items are excluded or included in calculating them. Please refer to the appendix at the end of this letter for reconciliations to the most directly comparable measures in accordance with GAAP.
 
**About Cash Investment in Publisher Prepayments (Net)
 
We calculate cash investment in publisher prepayments (net) for a specific measurement period as the gross amount of cash publisher prepayments we made in that measurement period minus the amortization of publisher prepayments that were included in traffic acquisition cost during that measurement period, which were the result of cash publisher prepayments made in that measurement period and previous periods.
 
Note Regarding Forward-Looking Statements
 
Certain statements in this letter are forward-looking statements. Forward-looking statements generally relate to future events including future financial or operating performance of Taboola.com Ltd. (the “Company”). In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expect”, “guidance”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “target”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements.


These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Uncertainties and risk factors that could affect the Company’s future performance and cause results to differ from the forward-looking statements in this letter include, but are not limited to: the ability to recognize the anticipated benefits of the Connexity acquisition and the business combination between the Company and ION Acquisition Corp. 1 Ltd. (together, the “Business Combinations”), which may be affected by, among other things, competition, the ability of the Company to grow and manage growth profitably, maintain relationships with customers and retain its management and key employees; the Company’s ability to successfully integrate the Connexity acquisition;  costs related to the Business Combinations; changes in applicable laws or regulations; the Company’s estimates of expenses and profitability and underlying assumptions with respect to accounting presentations and purchase price and other adjustments; the Company’s ability to transition to and fully launch the native advertising service for Yahoo on the currently anticipated schedule or at all; the timing and amount of any margin, profitability, cash flow or other financial contributions resulting from the integration of Yahoo with our service; the risk that the Yahoo integration results in a decline in the Company’s financial performance during the preparation and roll out of the new service and beyond; the ability to generate or achieve the financial results, including the increase in Adjusted EBITDA and Free Cash Flow in 2024 to the levels assumed in this letter or at all; ability to transform the Company into an alternative to the walled gardens in the Open Web; the ability to become the largest open web advertising company in the world by revenue; ability to attract new digital properties and advertisers; ability to meet minimum guarantee requirements in contracts with digital properties; intense competition in the digital advertising space, including with competitors who have significantly more resources; ability to grow and scale the Company’s ad and content platform through new relationships with advertisers and digital properties; ability to secure high quality content from digital properties; ability to maintain relationships with current advertiser and digital property partners; ability to make continued investments in the Company’s AI-powered technology platform; the need to attract, train and retain highly-skilled technical workforce; changes in the regulation of, or market practice with respect to, “third party cookies” and its impact on digital advertising; continued engagement by users who interact with the Company’s platform on various digital properties; the impact of the ongoing COVID-19 pandemic; reliance on a limited number of partners for a significant portion of the Company’s revenue; changes in laws and regulations related to privacy, data protection, advertising regulation, competition and other areas related to digital advertising; ability to enforce, protect and maintain intellectual property rights; and risks related to the fact that we are incorporated in Israel and governed by Israeli law; and other risks and uncertainties set forth in the Company’s Annual Report on Form 20-F for the year ended December 31, 2021 under Item 3.D. “Information About the Company - Risk Factors” and in the Company’s subsequent filings with the Securities and Exchange Commission.

Nothing in this letter should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made. The Company undertakes no duty to update these forward-looking statements except as may be required by law.


APPENDIX: Non-GAAP Reconciliation
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR Q4 AND YEARS ENDED DECEMBER 31, 2022 AND 2021 (Unaudited)
 
The following table provides a reconciliation of revenues to ex-TAC Gross Profit.
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Revenues
 
$
371,267
   
$
407,668
   
$
1,401,150
   
$
1,378,458
 
Traffic acquisition cost
   
212,399
     
238,458
     
831,508
     
859,595
 
Other cost of revenues
   
25,694
     
25,568
     
105,389
     
77,792
 
Gross profit
 
$
133,174
   
$
143,642
   
$
464,253
   
$
441,071
 
Add back: Other cost of revenues
   
25,694
     
25,568
     
105,389
     
77,792
 
ex-TAC Gross Profit
 
$
158,868
   
$
169,210
   
$
569,642
   
$
518,863
 

The following table provides a reconciliation of net income (loss) to Adjusted EBITDA.
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Net income (loss)
 
$
15,184
   
$
585
   
$
(11,975
)
 
$
(24,948
)
Adjusted to exclude the following:
 
   
   
   
 
Finance (income) expenses, net
   
3,176
     
1,783
     
(9,213
)
   
(11,293
)
Income tax expenses
   
6,675
     
16,277
     
7,523
     
22,976
 
Depreciation and amortization
   
22,510
     
23,061
     
91,221
     
53,111
 
Share-based compensation expenses (1)
   
13,214
     
20,641
     
63,830
     
124,235
 
Restructuring expenses (2)
   
     
     
3,383
     
 
Holdback compensation expenses (3)
   
2,736
     
2,882
     
11,091
     
3,722
 
M&A costs
   
     
154
     
816
     
11,661
 
Adjusted EBITDA
 
$
63,495
   
$
65,383
   
$
156,676
   
$
179,464
 

1 For the year ended December 31, 2021, a substantial majority is share-based compensation expenses related to going public.
2 Costs associated with the Company’s cost restructuring program implemented in September 2022.
3 Represents share-based compensation due to holdback of Taboola Ordinary shares issuable under compensatory arrangements relating to Connexity acquisition.


We calculate Ratio of net income (loss) to gross profit as net income (loss) divided by gross profit. We calculate Ratio of Adjusted EBITDA to ex-TAC Gross Profit, a non-GAAP measure, as Adjusted EBITDA divided by ex-TAC Gross Profit. We believe that the Ratio of Adjusted EBITDA to ex-TAC Gross Profit is useful because TAC is what we must pay digital properties to obtain the right to place advertising on their websites, and we believe focusing on ex-TAC Gross Profit better reflects the profitability of our business. The following table reconciles Ratio of net income (loss) to gross profit and Ratio of Adjusted EBITDA to ex-TAC Gross Profit for the period shown.

<

 
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(dollars in thousands)
 
Gross profit
 
$
133,174
   
$
143,642
   
$
464,253
   
$
441,071
 
Net income (loss)
 
$
15,184
   
$
585