Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
|
Press Release dated November 9, 2021
|
|
Letter to Shareholders dated November 9, 2021
|
|
Investor presentation dated November 9, 2021
|
TABOOLA.COM LTD.
|
|||
By:
|
/s/ Stephen Walker
|
||
Name:
|
Stephen Walker
|
||
Title:
|
Chief Financial Officer
|
||
Date: November 9, 2021
|
● |
Company delivers strong growth and profitability to beat Q3 guidance
|
● |
Increases full year guidance across all key financial measures, expects to grow both Gross Profit and ex-TAC Gross Profit 34 to 35% for the full year
2021
|
● |
Completed acquisition of Connexity on September 1, 2021
|
Three Months Ended
September 30,
|
|||||||||
(dollars in thousands)
|
2021
|
|
2020
|
||||||
Revenues
|
$
|
338,768
|
$
|
290,585
|
|||||
Gross Profit
|
$
|
107,685
|
$ |
89,596
|
|||||
Net Income
|
$
|
17,296
|
$
|
16,688
|
|||||
Ratio of Net Income to Gross profit
|
16.1
|
%
|
18.6
|
%
|
|||||
Cash Flow from Operations
|
$
|
26,573
|
$
|
33,776
|
|||||
Cash, cash equivalents and short-term deposits
|
$
|
311,768
|
$ |
185,673
|
Non-GAAP Financial Data*
|
|||||||||
ex-TAC Gross Profit
|
$
|
126,869
|
$ |
104,297
|
|||||
Adjusted EBITDA
|
$
|
39,734
|
$ |
40,055
|
|||||
Ratio of Adjusted EBITDA to ex-TAC Gross Profit
|
31.3
|
%
|
38.4
|
%
|
|||||
Free Cash Flow
|
$
|
19,474
|
$ | 30,730 |
○ |
Q3 results exceeded guidance across all financial measures
|
● |
Revenues of $339 million versus adjusted guidance of $331 to $335 million (note that our previous guidance was $338 to $342 million, which was reduced by $7 million to reflect the adoption of net revenue accounting for Connexity - see
Appendix B).
|
● |
Gross Profit of $108 million versus guidance of $101 to $103 million.
|
● |
ex-TAC Gross Profit of $127 million versus guidance of $122 to $124 million.
|
● |
Net Income (Loss) of $17 million versus guidance of $(7) to $(5) million, $17 million of which was due to a reduction in warrant liability.
|
● |
Adjusted EBITDA of $40 million versus guidance of $36 to $37 million.
|
○ |
Revenue grew $48 million or 16.6% year-over-year.
|
● |
New digital property partners1 drove $23 million of growth.
|
● |
Existing digital property partners2 grew $25 million which translates to net dollar retention3 (NDR) of 109% driven by improvement in yield.
|
○ |
Gross Profit grew $18 million or 20.2% year-over-year and ex-TAC Gross Profit grew $23 million or 21.6% year-over-year.
|
● |
As with the growth in Revenues, the increase in Gross Profit and ex-TAC Gross Profit was also driven by a combination of growth from new digital property partners3
and existing digital property partners. The growth from existing was driven by strong improvements in yield as well as from one month of Connexity in our Q3 2021 results.
|
● |
These gains year-over-year were partially offset by the withholding in the prior year of $7 million in guaranteed TAC payments to publishers that we subsequently volunteered to pay in the fourth quarter of 2020.
|
○ |
Operating expenses grew $40 million or 58% year-over-year. Excluding higher share based compensation following becoming a public company and holdback compensation related to the Connexity acquisition that combined for a $14 million
year-over-year increase, operating expenses grew $26 million or 41.4% year-over-year. This increase was driven partly from having one month of Connexity in operating expenses. In addition, other drivers by expense category include:
|
● |
Within research and development, increases in headcount were partially offset by lower depreciation related to timing of new server investments. We continue to invest in our proprietary, deep learning data engine as well as new products
and tools to support our publishers and advertisers.
|
● |
Within sales and marketing, expenses increased to support our business growth and to reflect higher D&A related to intangibles from the Connexity acquisition.
|
● |
Within general and administrative expenses, expenses increased from higher professional fees and legal expenses related to M&A transactions and regulatory matters. Also, contributing to the increase were public company expenses and a
partial return to more normal operations following the COVID pandemic.
|
○ |
Net Income of $17.3 million was $0.6 million higher year-over-year primarily driven by a $17 million reduction in warrant liability, lower income taxes of $7.5 million and higher gross profit that more than offset higher operating
expenses. Adjusted EBITDA of $39.7 million decreased by $0.3 million year-over-year as higher operating expenses offset the higher gross profit.
|
○ |
EPS was $0.07 per diluted share in the third quarter. The EPS was based on fully-diluted shares outstanding of 259.3 million.
|
○ |
Our fully-diluted shares outstanding to start Q4 2021 is estimated to be approximately 272 million.
|
○ |
Revenues of $392 to $396 million
|
○ |
Gross Profit of $129 to $132 million
|
○ |
ex-TAC Gross Profit of $163 to $165 million
|
○ |
Adjusted EBITDA of $61 to $63 million
|
(dollars in millions)
|
Increased Guidance
(as of 11/9/21)
|
Year over Year
Growth
|
Previous Guidance
(as of 9/28/21)
|
|||||||||
Revenues
|
|
$1,363 - $1,367
|
15%
|
|
|
$1,351 - $1,359
|
||||||
Gross Profit
|
|
$427 - $430
|
34% - 35%
|
|
|
$418 - $424
|
||||||
ex-TAC Gross Profit
|
|
$512 - $515
|
34% - 35%
|
|
|
$503 - $509
|
||||||
Adjusted EBITDA
|
|
$174 - $177
|
64% - 66%
|
|
|
$168 - $171
|
Investor Contact:
|
Press Contact:
|
Jennifer Horsley
|
Ran Gishri
|
investors@taboola.com
|
press@taboola.com
|
September 30,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
311,768
|
$
|
242,811
|
||||
Restricted deposits
|
1,065
|
3,664
|
||||||
Trade receivables
|
190,667
|
158,050
|
||||||
Prepaid expenses and other current assets
|
47,324
|
21,609
|
||||||
Total current assets
|
550,824
|
426,134
|
||||||
NON-CURRENT ASSETS
|
||||||||
Long-term prepaid expenses
|
19,533
|
5,289
|
||||||
Restricted deposits
|
3,574
|
3,300
|
||||||
Deferred tax assets
|
1,955
|
1,382
|
||||||
Right of use assets
|
56,792
|
68,058
|
||||||
Property and equipment, net
|
60,201
|
52,894
|
||||||
Intangible assets, net
|
259,042
|
3,905
|
||||||
Goodwill
|
553,845
|
19,206
|
||||||
TOTAL LONG-TERM ASSETS |
954,942
|
154,034
|
||||||
Total assets
|
$
|
1,505,766
|
$
|
580,168
|
September 30,
|
December 31,
|
|||||||
2021
|
2020
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES, CONVERTIBLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Trade payable
|
$
|
210,112
|
$
|
189,352
|
||||
Lease liability
|
16,531
|
15,746
|
||||||
Accrued expenses and other current liabilities
|
108,785
|
95,135
|
||||||
Taboola loan
|
3,000
|
-
|
||||||
Total current liabilities
|
338,428
|
300,233
|
LONG TERM LIABILITIES
|
||||||||
Deferred tax liabilities
|
50,432
|
45
|
||||||
Warrant liability
|
36,792
|
|||||||
Taboola Loan
|
285,869
|
|||||||
Lease liability
|
49,287
|
63,044
|
||||||
Total long-term liabilities
|
422,380
|
63,089
|
CONVERTIBLE PREFERRED SHARES
|
||||||||
Preferred A, B, B-1, B-2, C, D and E shares with no par value - Authorized: 0 and 123,389,750 shares at September 30, 2021 and at December 31, 2020 respectively; Issued and outstanding: 0 and 121,472,152 shares at September 30,2021 and
December 31, 2020 respectively.
|
-
|
170,206
|
SHAREHOLDERS' EQUITY
|
||||||||
Ordinary shares with no par value- Authorized: 700,000,000 and 176,535,661 shares as of September 30 , 2021 and December 31, 2020 respectively; 231,640,546 and 41,357,049 shares issued and outstanding as of September 30, 2021 and December
31, 2020, respectively.
|
-
|
-
|
||||||
Additional paid-in capital
|
801,988
|
78,137
|
||||||
Accumulated deficit
|
(57,030
|
)
|
(31,497
|
)
|
||||
Total shareholders' equity
|
744,958
|
46,640
|
||||||
Total liabilities, convertible preferred shares, and shareholders' equity
|
$
|
1,505,766
|
$
|
580,168
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Revenues
|
$
|
338,768
|
$
|
290,585
|
$
|
970,790
|
$
|
837,599
|
||||||||
Cost of revenues:
|
||||||||||||||||
Traffic acquisition cost
|
211,899
|
186,288
|
621,137
|
565,449
|
||||||||||||
Other cost of revenues
|
19,184
|
14,701
|
52,224
|
45,674
|
||||||||||||
Total cost of revenues
|
231,083
|
200,989
|
673,361
|
611,123
|
||||||||||||
Gross profit
|
107,685
|
89,596
|
297,429
|
226,476
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses
|
29,946
|
21,485
|
83,889
|
65,392
|
||||||||||||
Sales and marketing expenses
|
43,518
|
32,663
|
146,962
|
99,495
|
||||||||||||
General and administrative expenses
|
34,345
|
13,907
|
98,489
|
41,662
|
||||||||||||
Total operating expenses
|
107,809
|
68,055
|
329,340
|
206,549
|
||||||||||||
Operating income (loss) before finance expenses
|
(124
|
)
|
21,541
|
(31,911
|
)
|
19,927
|
||||||||||
Finance income (expenses), net
|
13,960
|
(844
|
)
|
13,077
|
(1,050
|
)
|
||||||||||
Income (loss) before income taxes
|
13,836
|
20,697
|
(18,834
|
)
|
18,877
|
|||||||||||
Provision for income taxes
|
3,460
|
(4,009
|
)
|
(6,699
|
)
|
(13,137
|
)
|
|||||||||
Net income (loss)
|
$
|
17,296
|
$
|
16,688
|
$
|
(25,533
|
)
|
$
|
5,740
|
|||||||
Less: Undistributed earnings allocated to participating securities
|
–
|
(5,819
|
)
|
(11,944
|
)
|
(17,046
|
)
|
|||||||||
Net Income (loss) attributable to ordinary shares – basic and diluted
|
$
|
17,296
|
$
|
10,869
|
$
|
(37,477
|
)
|
$
|
(11,306
|
)
|
||||||
Net income (loss) per share attributable to ordinary shareholders, basic
|
$
|
0.08
|
$
|
0.29
|
$
|
(0.35
|
)
|
$
|
(0.28
|
)
|
||||||
Weighted-average shares used in computing net income (loss) per share attributable to ordinary shareholders, basic
|
229,024,803
|
38,101,268
|
107,884,927
|
40,144,245
|
||||||||||||
Net income (loss) per share attributable to ordinary shareholders, diluted
|
$
|
0.07
|
$
|
0.18
|
$
|
(0.35
|
)
|
$
|
(0.28
|
)
|
||||||
Weighted-average shares used in computing net income (loss) per share attributable to ordinary shareholders, diluted
|
259,262,529
|
60,221,497
|
107,884,927
|
40,144,245
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||
2021
|
|
2020
|
2021
|
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||
Cost of revenues
|
$ |
443
|
$ |
327
|
$ |
1,023
|
$ |
579
|
||||||||||
Research and development
|
7,749
|
2,292
|
20,134
|
4,343
|
||||||||||||||
Sales and marketing
|
3,997
|
2,505
|
40,168
|
4,402
|
||||||||||||||
General and administrative
|
7,751
|
1,396
|
42,269
|
1,689
|
||||||||||||||
Total share-based compensation expense
|
$
|
19,940
|
$
|
6,520
|
$
|
103,594
|
$
|
11,013
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||
2021
|
|
2020
|
2021
|
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||
Cost of revenues
|
$
|
6,775
|
$
|
5,206
|
$
|
18,826
|
$
|
16,771
|
||||||||||
Research and development
|
708
|
1,859
|
2,870
|
6,104
|
||||||||||||||
Sales and marketing
|
5,440
|
1,138
|
7,558
|
3,223
|
||||||||||||||
General and administrative
|
237
|
(182
|
)
|
796
|
750
|
|||||||||||||
Total depreciation and amortization expense
|
$
|
13,160
|
$
|
8,021
|
$
|
30,050
|
$
|
26,848
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$
|
17,296
|
$
|
16,688
|
$
|
(25,533
|
)
|
$
|
5,740
|
|||||||
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
13,160
|
8,021
|
30,050
|
26,848
|
||||||||||||
Share based compensation expenses
|
19,940
|
6,520
|
103,594
|
11,013
|
||||||||||||
Net loss (gain) from financing expenses
|
(500
|
)
|
(1,761
|
)
|
(1,857
|
)
|
(937
|
)
|
||||||||
Increase (decrease) in deferred taxes, net
|
3,633
|
(179
|
)
|
2,716
|
(1,635
|
)
|
||||||||||
Revaluation of the warrant liability
|
(17,363
|
)
|
0
|
(17,091
|
)
|
0
|
||||||||||
Accrued interest, net
|
119
|
187
|
119
|
519
|
||||||||||||
Change in operating assets and liabilities:
|
||||||||||||||||
Decrease (increase) in trade receivables
|
(4,487
|
)
|
(5,454
|
)
|
14,544
|
37,842
|
||||||||||
Decrease (increase) in prepaid expenses and other current assets and long-term prepaid expenses
|
(4,622
|
)
|
(154
|
)
|
(38,379
|
)
|
14,831
|
|||||||||
Increase (decrease) in trade payable
|
3,840
|
8,139
|
(27,185
|
)
|
(27,396
|
)
|
||||||||||
Increase (decrease) in accrued expenses and other current liabilities
|
(3,904
|
)
|
1,124
|
1,380
|
15,457
|
|||||||||||
Change in operating lease Right of use assets
|
3,587
|
18,091
|
10,878
|
10,143
|
||||||||||||
Change in operating Lease liabilities
|
(4,126
|
)
|
(17,446
|
)
|
(12,683
|
)
|
(10,807
|
)
|
||||||||
Net cash provided by operating activities
|
26,573
|
33,776
|
40,553
|
81,618
|
||||||||||||
Cash flows from investing activities
|
||||||||||||||||
Purchase of property and equipment, including capitalized platform costs
|
(7,099
|
)
|
(3,046
|
)
|
(28,774
|
)
|
(13,680
|
)
|
||||||||
Cash paid in connection with acquisitions, net of cash acquired
|
(583,286
|
)
|
0
|
(583,286
|
)
|
(202
|
)
|
|||||||||
Decrease (increase) in restricted deposits
|
(211
|
)
|
70
|
2,325
|
68
|
|||||||||||
Decrease in short-term deposits
|
-
|
3,999
|
-
|
28,963
|
||||||||||||
Net cash provided by (used in) investing activities
|
(590,596
|
)
|
1,023
|
(609,735
|
)
|
15,149
|
||||||||||
Cash flows from financing activities
|
||||||||||||||||
Exercise of options
|
2,560
|
372
|
7,479
|
1,049
|
||||||||||||
Issuance of share, net of offering costs
|
(1,262
|
)
|
0
|
286,170
|
0
|
|||||||||||
Issuance of warrant
|
0
|
0
|
53,883
|
0
|
||||||||||||
Taboola loan
|
288,750
|
0
|
288,750
|
0
|
||||||||||||
Net cash provided by financing activities
|
290,048
|
372
|
636,282
|
1,049
|
||||||||||||
Exchange differences on balances of cash, cash equivalents
|
500
|
1,761
|
1,857
|
937
|
||||||||||||
Increase (decrease) in cash, cash equivalents
|
(273,475
|
)
|
36,932
|
68,957
|
98,753
|
|||||||||||
Cash, cash equivalents - at the beginning of the period
|
585,243
|
148,741
|
242,811
|
86,920
|
||||||||||||
Cash, cash equivalents - at end of the period
|
$
|
311,768
|
$
|
185,673
|
$
|
311,768
|
$
|
185,673
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Supplemental disclosures of cash flow information:
|
||||||||||||||||
Cash paid during the year for:
|
||||||||||||||||
Income taxes
|
$ |
3,145
|
$ |
8,520
|
$ |
7,647
|
$ |
9,483
|
||||||||
Interest
|
$ |
(1,165
|
) |
$ |
82
|
$ |
(1,000
|
) |
$ |
586
|
||||||
Non-cash investing and financing activities:
|
||||||||||||||||
Purchase of property, plant and equipment and intangible assets
|
$ |
1,500
|
$ |
440
|
$ |
1,500
|
$ |
1,403
|
||||||||
Creation of operating lease right-of-use assets
|
$ |
0
|
$ |
4,627
|
$ |
2,382
|
$ |
11,195
|
||||||||
Unpaid offering cost
|
$ |
1,688
|
$ |
0
|
$ |
1,688
|
$ |
0
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||||
2021
|
|
2020
|
2021
|
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||
Revenues
|
$
|
338,768
|
|
$
|
290,585
|
$
|
970,790
|
|
$
|
837,599
|
||||||||
Traffic acquisition cost
|
211,899
|
186,288
|
621,137
|
565,449
|
||||||||||||||
Other cost of revenues
|
19,184
|
14,701
|
52,224
|
45,674
|
||||||||||||||
Gross Profit
|
$
|
107,685
|
$
|
89,596
|
$
|
297,429
|
$
|
226,476
|
||||||||||
Add back: Other cost of revenues
|
19,184
|
|
14,701
|
52,224
|
|
45,674
|
||||||||||||
ex-TAC Gross Profit
|
$
|
126,869
|
|
$
|
104,297
|
$
|
349,653
|
|
$
|
272,150
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||
2021
|
|
2020
|
2021
|
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||
Net income (loss)
|
$
|
17,296
|
|
$
|
16,688
|
$
|
(25,533
|
)
|
$
|
5,740
|
||||||||
Adjusted to exclude the following:
|
|
|
|
|||||||||||||||
Financial expenses, net
|
(13,960
|
)
|
|
844
|
(13,077
|
)
|
1,050
|
|||||||||||
Tax expenses
|
(3,460
|
)
|
|
4,009
|
6,699
|
13,137
|
||||||||||||
Depreciation and amortization
|
13,160
|
|
8,021
|
30,050
|
26,848
|
|||||||||||||
Share-based compensation expenses(1)
|
19,940
|
|
6,520
|
103,594
|
11,013
|
|||||||||||||
M&A costs(2)
|
5,918
|
|
3,973
|
11,507
|
15,412
|
|||||||||||||
Holdback compensation expenses
|
840
|
-
|
840
|
-
|
||||||||||||||
Adjusted EBITDA
|
$
|
39,734
|
|
$
|
40,055
|
$
|
114,080
|
$
|
73,200
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||
2021
|
|
2020
|
2021
|
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||
Gross profit
|
$
|
107,685
|
|
$
|
89,596
|
$
|
297,429
|
$
|
226,476
|
|||||||||
Net income (loss)
|
$
|
17,296
|
|
$
|
16,688
|
$
|
(25,533
|
)
|
$
|
5,740
|
||||||||
Ratio of Net income (loss) to Gross profit
|
16.1
|
%
|
|
18.6
|
%
|
-8.6
|
%
|
2.5
|
%
|
|||||||||
ex-TAC Gross Profit
|
$
|
126,869
|
|
$
|
104,297
|
$
|
349,653
|
$
|
272,150
|
|||||||||
Adjusted EBITDA
|
$
|
39,734
|
|
$
|
40,055
|
$
|
114,080
|
$
|
73,200
|
|||||||||
Ratio of Adjusted EBITDA Margin to ex-TAC Gross Profit
|
31.3
|
%
|
|
38.4
|
%
|
32.6
|
%
|
26.9
|
%
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||
2021
|
|
2020
|
2021
|
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||||
Net cash provided by operating activities
|
$
|
26,573
|
|
$
|
33,776
|
$
|
40,553
|
$
|
81,618
|
|||||||||
Purchases of property and equipment, including capitalized platform costs
|
(7,099
|
)
|
|
(3,046
|
)
|
(28,774
|
)
|
(13,680
|
)
|
|||||||||
Free Cash Flow
|
$
|
19,474
|
|
$
|
30,730
|
$
|
11,779
|
$
|
67,938
|
|
Q4 2021
|
|
FY 2021
|
|||||||
(unaudited)
|
||||||||||
|
(dollars in millions)
|
|||||||||
Revenues
|
|
|
$392 - $396
|
|
|
$1,363 - $1,367
|
||||
Traffic acquisition cost
|
|
($159 - $161)
|
|
|
($850 - $853)
|
|
||||
Other cost of revenues
|
|
($32 - $34)
|
|
|
($84 - $86)
|
|
||||
Gross Profit
|
|
$129 - $132
|
|
$427 - $430
|
||||||
Add back: Other cost of revenues
|
|
|
$32 - $34
|
|
|
$84 - $86
|
||||
ex-TAC Gross Profit
|
|
|
$163 - $165
|
|
|
$512 - $515
|
● |
‘Recommend Anything.’ This is a way for us to diversify what we recommend, and to grow our yield for publishers, which helps us become even more
competitive. Over time, we want to recommend apps, games, and other types of verticals. We are making great advancements here with our high impact, mid-article product innovation that brings with it more premium demand, such as video. This is
key to attracting more agencies to our platform, and the brand name advertisers that they work with.
|
● |
‘Recommend Anywhere.’ This is where we’re continuing our expansion to recommend wherever people might be — digital canvases like the Android devices I
mentioned above with Taboola News, connected TVs, automobiles, audio devices and more. We’re seeing good momentum here. We recently announced that Taboola News continues to scale and now drives an average of more than 220 million monthly
engagements on editorial content through mobile device and OEM partnerships. This represents an increase of more than 270 percent year-over-year. (Q2 2020 vs Q2 2021)
|
● |
Strong relationships with publishers (who want to break into e-Commerce) who consistently upgrade their integrations with us, as we present new solutions to their needs.
|
● |
Strong relationships with advertisers, retailers, and merchants, built on the foundation of our high-performing, scaled network.
|
● |
Unique readership and purchase data, to guide our publisher partners’ editorial strategies. Most publishers I talk to don’t know where to start, and what content to write. We have the data
to know what content should be written so it feels authentic to their brand.
|
● |
The ability to drive audiences to our publisher partners. Taboola reaches 500M people a day, and provides positive ROI traffic.
|
(dollars in millions)
|
Q3 2021
|
Year-over-Year Growth
|
Q3 2021 Guidance
|
Revenues
|
$338.8
|
16.6%
|
$331 to $3351
|
Gross Profit
|
$107.7
|
20.2%
|
$101 to $103
|
ex-TAC Gross Profit*
|
$126.9
|
21.6%
|
$122 to $124
|
Net Income2
|
$17.3
|
3.6%
|
$(7) to $(5)
|
Adjusted EBITDA*
|
$39.7
|
(0.6%)
|
$36 to $37
|
● |
long term and exclusive publisher partnerships (contracts) with guaranteed supply
|
● |
direct relationships with advertisers, strongly tilted to performance advertisers that are uniquely resilient
|
● |
A context-aware, AI-powered recommendation engine (that doesn’t rely on third party cookies)
|
● |
Our scale, and in our industry, scale matters - driving competitive advantage.
|
Full Year 2021
(dollars in millions)
|
Increased Guidance
|
Year-over-Year
Growth
|
Previous Guidance
|
Revenues
|
$1,363 to $1,367
|
15%
|
$1,351 to $1,3591
|
Gross Profit
|
$427 to $430
|
34% to 35%
|
$418 to $424
|
ex-TAC Gross Profit
|
$512 to $515
|
34% to 35%
|
$503 to $509
|
Adjusted EBITDA
|
$174 to $177
|
64% to 66%
|
$168 to $171
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues
|
$
|
338,768
|
$
|
290,585
|
$
|
970,790
|
$
|
837,599
|
||||||||
Traffic acquisition cost
|
211,899
|
186,288
|
621,137
|
565,449
|
||||||||||||
Other cost of revenues
|
19,184
|
14,701
|
52,224
|
45,674
|
||||||||||||
Gross Profit
|
$
|
107,685
|
$
|
89,596
|
$
|
297,429
|
$
|
226,476
|
||||||||
Add back: Other cost of revenues
|
19,184
|
14,701
|
52,224
|
45,674
|
||||||||||||
ex-TAC Gross Profit
|
$
|
126,869
|
$
|
104,297
|
$
|
349,653
|
$
|
272,150
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Net income (loss)
|
$
|
17,296
|
$
|
16,688
|
$
|
(25,533
|
)
|
$
|
5,740
|
|||||||
Adjusted to exclude the following:
|
||||||||||||||||
Financial expenses, net
|
(13,960
|
)
|
844
|
(13,077
|
)
|
1,050
|
||||||||||
Tax expenses
|
(3,460
|
)
|
4,009
|
6,699
|
13,137
|
|||||||||||
Depreciation and amortization
|
13,160
|
8,021
|
30,050
|
26,848
|
||||||||||||
Share-based compensation expenses(1)
|
19,940
|
6,520
|
103,594
|
11,013
|
||||||||||||
M&A costs(2)
|
5,918
|
3,973
|
11,507
|
15,412
|
||||||||||||
Holdback compensation expenses
|
840
|
-
|
840
|
-
|
||||||||||||
Adjusted EBITDA
|
$
|
39,734
|
$
|
40,055
|
$
|
114,080
|
$
|
73,200
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Gross profit
|
$
|
107,685
|
$
|
89,596
|
$
|
297,429
|
$
|
226,476
|
||||||||
Net income (loss)
|
$
|
17,296
|
$
|
16,688
|
$
|
(25,533
|
)
|
$
|
5,740
|
|||||||
Ratio of Net income (loss) to Gross profit
|
16.1
|
%
|
18.6
|
%
|
-8.6
|
%
|
2.5
|
%
|
||||||||
ex-TAC Gross Profit
|
$
|
126,869
|
$
|
104,297
|
$
|
349,653
|
$
|
272,150
|
||||||||
Adjusted EBITDA
|
$
|
39,734
|
$
|
40,055
|
$
|
114,080
|
$
|
73,200
|
||||||||
Ratio of Adjusted EBITDA Margin to ex-TAC Gross Profit
|
31.3
|
%
|
38.4
|
%
|
32.6
|
%
|
26.9
|
%
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Net cash provided by operating activities
|
$
|
26,573
|
$
|
33,776
|
$
|
40,553
|
$
|
81,618
|
||||||||
Purchases of property and equipment, including capitalized platform costs
|
(7,099
|
)
|
(3,046
|
)
|
(28,774
|
)
|
(13,680
|
)
|
||||||||
Free Cash Flow
|
$
|
19,474
|
$
|
30,730
|
$
|
11,779
|
$
|
67,938
|
Q4 2021
|
FY 2021
|
|||||||
(unaudited)
|
||||||||
(dollars in millions)
|
||||||||
Revenues
|
$
|
392 - $396
|
$
|
1,363- $1,367
|
||||
Traffic acquisition cost
|
$
|
(159 - $161
|
)
|
$
|
(850 - $853
|
)
|
||
Other cost of revenues
|
$
|
(32 - $34
|
)
|
$
|
(84 - $86
|
)
|
||
Gross Profit
|
$
|
129 - $132
|
$
|
427 - $430
|
||||
Add back: Other cost of revenues
|
$
|
32 - $34
|
$
|
84 - $86
|
||||
ex-TAC Gross Profit
|
$
|
163 - $165
|
$
|
512 - $515
|